Plan Atlasby BDITS

Central City · Plan Portal

Academy Village - Parcel Yield Report

Scenario scn-0002-mountain-city-rezone-2026 · City Lens (tax base) · Private (investable) only · 28 village parcels · generated 2026-07-07

Headline

+$16,250 / yr to the tax base

Across 26 investable parcels in Academy Village, proposed code vs current.

Current code

35 ft - FAR 1

$10,833 / yr annual tax

Proposed code

65 ft - FAR 2.5

$27,083 / yr annual tax

Delta

+$16,250 / yr

475,864 sf buildable (+150%)

Parcels (26) - ranked by proposed annual tax

ParcelOwnerTypeAcresAssessedCurrent taxProposed
183512300121PrivateBuilt0.12$31,170$1,001$2,503
183512201038PrivateBuilt0.19$28,050$901$2,253
183511401044PrivateVacant1.35$27,260$876$2,190
183511101036PrivateBuilt0.30$24,590$790$1,975
183512301007PrivateBuilt0.36$20,590$661$1,653
183512301010PrivateBuilt0.11$17,350$557$1,393
183512201032PrivateVacant0.89$17,220$553$1,383
183512201035PrivateBuilt0.21$17,170$552$1,380
183512201036PrivateBuilt0.28$16,240$522$1,305
183512201000PrivateBuilt0.21$15,190$488$1,220
183512201037PrivateBuilt0.13$14,860$477$1,193
183512301009PrivateBuilt0.27$13,800$443$1,108
183512201034PrivateBuilt0.23$13,000$418$1,045
183511403033PrivateBuilt0.38$12,910$415$1,038
183512201041PrivateBuilt0.21$10,710$344$860
183511401047PrivateVacant0.23$9,970$320$800
1835114010PrivateVacant0.31$7,290$234$585
183511401045PrivateVacant0.25$6,820$219$548
183511401046PrivateBuilt0.09$6,830$219$548
183511400300PrivateVacant0.29$5,450$175$438
183512201160PrivateVacant0.21$5,420$174$435
183512201040PrivateVacant0.13$4,570$147$368
183512325133PrivateBuilt0.08$3,860$124$310
183512201039PrivateVacant0.09$3,410$110$275
183512300028PrivateVacant0.10$2,860$92$230
183511401043PrivateVacant0.28$660$21$53

Ownership classes (Academy Village scope): Private 26 - City of Central 2.

Current tax is the Gilpin County assessor’s real figure (assessed × mill levy). Proposed is the FAR-uplift model (×2.50) or, where marked Revit, the architect’s pro-forma. Report scoped to Academy Village; owner names excluded (public record, PII-leaning). L1 digital-model derivation.