Central City · Plan Portal
Historic Core - Parcel Yield Report
Scenario scn-0002-mountain-city-rezone-2026 · City Lens (tax base) · Private (investable) only · 143 village parcels · generated 2026-07-07
Headline
+$695,926 / yr to the tax base
Across 132 investable parcels in Historic Core, proposed code vs current.
Current code
35 ft - FAR 1
$502,757 / yr annual tax
Proposed code
65 ft - FAR 2.5
$1,198,683 / yr annual tax
Delta
+$695,926 / yr
1,512,855 sf buildable (+150%)
Parcels (132) - ranked by proposed annual tax
| Parcel | Owner | Type | Acres | Assessed | Current tax | Proposed |
|---|---|---|---|---|---|---|
| 183512301089 | Private | Built | 0.35 | $654,070 | $76,607 | $191,518 |
| 183312301146 | Private | Built - Revit | 0.23 | $398,440 | $46,666 | $78,400 |
| 183512301132 | Private | Built | 0.17 | $247,210 | $28,954 | $72,385 |
| 183512323116 | Private | Built | 0.49 | $165,060 | $19,332 | $48,330 |
| 183512323117 | Private | Built | 0.62 | $600,670 | $19,295 | $48,238 |
| 183512301123 | Private | Built | 0.12 | $160,340 | $18,780 | $46,950 |
| 183512301144 | Private | Built | 0.16 | $147,330 | $17,256 | $43,140 |
| 183512301113 | Private | Built | 0.13 | $133,480 | $15,634 | $39,085 |
| 183512301114 | Private | Built | 0.05 | $115,030 | $13,473 | $33,683 |
| 183512301081 | Private | Built | 0.12 | $109,200 | $12,790 | $31,975 |
| 183512301128 | Private | Built | 0.54 | $97,950 | $11,472 | $28,680 |
| 183512301115 | Private | Built | 0.08 | $96,000 | $11,244 | $28,110 |
| 183512301170 | Private | Built | 0.16 | $338,030 | $10,859 | $27,148 |
| 183512301085 | Private | Built | 0.08 | $88,270 | $10,338 | $25,845 |
| 183512301134 | Private | Built - Revit | 0.05 | $122,860 | $14,390 | $24,770 |
| 183512301136 | Private | Built | 0.03 | $76,150 | $8,919 | $22,298 |
| 183512300186 | Private | Built | 0.06 | $75,300 | $8,819 | $22,048 |
| 183512301145 | Private | Built | 0.09 | $74,090 | $8,678 | $21,695 |
| 183512301147 | Private | Built | 0.35 | $70,280 | $8,231 | $20,578 |
| 183512301125 | Private | Vacant | 0.21 | $65,860 | $7,714 | $19,285 |
| 183512301020 | Private | Built | 0.09 | $237,970 | $7,644 | $19,110 |
| 183512301101 | Private | Built | 0.07 | $64,390 | $7,542 | $18,855 |
| 183512301124 | Private | Built - Revit | 0.03 | $83,890 | $9,825 | $16,480 |
| 183512301078 | Private | Built | 0.05 | $54,890 | $6,429 | $16,073 |
| 183512301080 | Private | Built | 0.06 | $49,100 | $5,751 | $14,378 |
| 183512001121 | Private | Built | 0.05 | $47,160 | $5,524 | $13,810 |
| 183512001137 | Private | Built | 0.03 | $45,780 | $5,362 | $13,405 |
| 183512301086 | Private | Built | 0.05 | $44,830 | $5,251 | $13,128 |
| 183512301139 | Private | Vacant | 0.38 | $41,410 | $4,850 | $12,125 |
| 183512301083 | Private | Built | 0.13 | $40,830 | $4,782 | $11,955 |
| 183512301084 | Private | Built | 0.07 | $37,630 | $4,407 | $11,018 |
| 183512301122 | Private | Built | 0.09 | $37,290 | $4,368 | $10,920 |
| 183512301184 | Private | Vacant | 0.16 | $25,050 | $2,934 | $7,335 |
| 183512301082 | Private | Built | 0.04 | $24,700 | $2,893 | $7,233 |
| 183512301135 | Private | Built - Revit | 0.02 | $24,170 | $2,831 | $6,420 |
| 183512301186 | Private | Built | 0.36 | $17,700 | $2,073 | $5,183 |
| 183512301103 | Private | Built | 0.09 | $15,340 | $1,797 | $4,493 |
| 183512301183 | Private | Vacant | 0.16 | $13,770 | $1,613 | $4,033 |
| 183512301126 | Private | Built | 0.06 | $12,140 | $1,422 | $3,555 |
| 183512301032 | Private | Built | 0.16 | $38,230 | $1,228 | $3,070 |
| 183512301130 | Private | Built | 0.07 | $10,090 | $1,182 | $2,955 |
| 183512301129 | Private | Vacant | 0.18 | $9,970 | $1,168 | $2,920 |
| 183512301127 | Private | Vacant | 0.17 | $7,490 | $877 | $2,193 |
| 183512201023 | Private | Built | 0.25 | $25,650 | $824 | $2,060 |
| 183512323120 | Private | Built | 0.19 | $23,480 | $754 | $1,885 |
| 183512301017 | Private | Built | 0.22 | $23,050 | $740 | $1,850 |
| 183512301031 | Private | Built | 0.33 | $23,050 | $740 | $1,850 |
| R010743 | Private | Built | 0.39 | $23,040 | $740 | $1,850 |
| 183512301014 | Private | Built | 0.30 | $22,530 | $724 | $1,810 |
| 183512301174 | Private | Built | 0.09 | $22,550 | $724 | $1,810 |
| 183512301055 | Private | Built | 0.32 | $22,280 | $716 | $1,790 |
| 183512201027 | Private | Built | 0.20 | $22,190 | $713 | $1,783 |
| 183512301142 | Private | Built | 0.17 | $21,930 | $704 | $1,760 |
| 183512301157 | Private | Built | 0.11 | $21,600 | $694 | $1,735 |
| 183512301030 | Private | Built | 0.20 | $21,490 | $690 | $1,725 |
| 183512301167 | Private | Built | 0.10 | $20,870 | $670 | $1,675 |
| 183512301065 | Private | Built | 0.07 | $20,330 | $653 | $1,633 |
| 183512301070 | Private | Built | 0.15 | $20,030 | $643 | $1,608 |
| 183512301028 | Private | Built | 0.15 | $19,650 | $631 | $1,578 |
| 183512301060 | Private | Built | 0.26 | $19,390 | $623 | $1,558 |
| 183512301173 | Private | Built | 0.12 | $19,330 | $621 | $1,553 |
| 183512301094 | Private | Built | 0.21 | $19,300 | $620 | $1,550 |
| 183512301044 | Private | Built | 0.05 | $19,130 | $615 | $1,538 |
| 183512312003 | Private | Built | 0.09 | $19,100 | $614 | $1,535 |
| 183512301092 | Private | Built | 0.11 | $18,920 | $608 | $1,520 |
| 183512301158 | Private | Built | 0.20 | $18,840 | $605 | $1,513 |
| 183512301008 | Private | Built | 0.28 | $18,670 | $600 | $1,500 |
| 183512301169 | Private | Built | 0.17 | $18,330 | $589 | $1,473 |
| 183512301168 | Private | Built | 0.17 | $18,290 | $588 | $1,470 |
| 183512301054 | Private | Built | 0.06 | $17,830 | $573 | $1,433 |
| 183512300058 | Private | Built | 0.19 | $17,790 | $571 | $1,428 |
| 183512301064 | Private | Built | 0.07 | $17,780 | $571 | $1,428 |
| 183512201025 | Private | Built | 0.16 | $17,750 | $570 | $1,425 |
| 183512301063 | Private | Built | 0.16 | $17,650 | $567 | $1,418 |
| 183512301051 | Private | Built | 0.74 | $17,600 | $565 | $1,413 |
| 183512101151 | Private | Built | 0.11 | $17,450 | $561 | $1,403 |
| 183512301023 | Private | Built | 0.29 | $17,370 | $558 | $1,395 |
| 183512301024 | Private | Built | 0.21 | $17,210 | $553 | $1,383 |
| 183512313137 | Private | Built | 0.19 | $17,160 | $551 | $1,378 |
| 183512301052 | Private | Built | 0.20 | $17,100 | $549 | $1,373 |
| 183512301027 | Private | Built | 0.08 | $16,900 | $543 | $1,358 |
| 183512301033 | Private | Built | 0.14 | $16,870 | $542 | $1,355 |
| 183512301004 | Private | Built | 0.29 | $16,610 | $534 | $1,335 |
| 183512301025 | Private | Built | 0.23 | $16,590 | $533 | $1,333 |
| 183512301119 | Private | Built | 0.16 | $16,590 | $533 | $1,333 |
| 183512301011 | Private | Built | 0.18 | $16,380 | $526 | $1,315 |
| 183512301049 | Private | Built | 0.11 | $16,360 | $526 | $1,315 |
| 183512301095 | Private | Built | 0.11 | $16,040 | $515 | $1,288 |
| 183512301067 | Private | Built | 0.15 | $15,830 | $509 | $1,273 |
| 183512301056 | Private | Built | 0.17 | $15,550 | $500 | $1,250 |
| 183512301037 | Private | Built | 0.08 | $15,370 | $494 | $1,235 |
| 183512301069 | Private | Built | 0.06 | $15,090 | $485 | $1,213 |
| 183512301036 | Private | Built | 0.11 | $14,940 | $480 | $1,200 |
| 183512301066 | Private | Built | 0.21 | $14,920 | $479 | $1,198 |
| 183512301012 | Private | Built | 0.14 | $14,850 | $477 | $1,193 |
| 183512301045 | Private | Built | 0.08 | $14,630 | $470 | $1,175 |
| 183512301118 | Private | Built | 0.08 | $14,490 | $465 | $1,163 |
| 183512301175 | Private | Built | 0.19 | $14,490 | $465 | $1,163 |
| 183512301048 | Private | Built | 0.13 | $14,280 | $459 | $1,148 |
| 183512301021 | Private | Built | 0.15 | $13,680 | $439 | $1,098 |
| 183512301035 | Private | Built | 0.07 | $13,320 | $428 | $1,070 |
| 183512300013 | Private | Built | 0.10 | $12,970 | $417 | $1,043 |
| 183512301022 | Private | Built | 0.21 | $12,990 | $417 | $1,043 |
| 183512301043 | Private | Built | 0.05 | $12,600 | $405 | $1,013 |
| 183512301046 | Private | Built | 0.05 | $12,570 | $404 | $1,010 |
| 183512301006 | Private | Built | 0.20 | $12,400 | $398 | $995 |
| 183512201031 | Private | Built | 0.17 | $12,330 | $396 | $990 |
| 183512301068 | Private | Built | 0.13 | $12,240 | $393 | $983 |
| 183512301002 | Private | Built | 0.08 | $12,000 | $385 | $963 |
| 183512301040 | Private | Built | 0.10 | $12,000 | $385 | $963 |
| 183512401165 | Private | Built | 0.62 | $10,940 | $351 | $878 |
| 183512201009 | Private | Vacant | 0.36 | $10,900 | $350 | $875 |
| 183512410034 | Private | Built | 0.11 | $10,630 | $341 | $853 |
| 183512301034 | Private | Built | 0.26 | $10,330 | $332 | $830 |
| 183512301047 | Private | Built | 0.08 | $9,820 | $315 | $788 |
| 183512301029 | Private | Built | 0.20 | $9,480 | $305 | $763 |
| 183512201020 | Private | Vacant | 0.28 | $7,360 | $236 | $590 |
| 183512301005 | Private | Vacant | 0.13 | $5,590 | $180 | $450 |
| 183512201002 | Private | Vacant | 0.16 | $5,450 | $175 | $438 |
| 183512331002 | Private | Vacant | 0.17 | $5,450 | $175 | $438 |
| 183512300030 | Private | Vacant | 0.09 | $5,370 | $173 | $433 |
| 183512301015 | Private | Vacant | 1.70 | $5,140 | $165 | $413 |
| 183512301093 | Private | Built | 0.11 | $4,660 | $150 | $375 |
| 183512201001 | Private | Vacant | 0.14 | $4,090 | $131 | $328 |
| 183512201010 | Private | Vacant | 0.09 | $2,730 | $88 | $220 |
| 183512201012 | Private | Vacant | 0.09 | $2,730 | $88 | $220 |
| 183512201030 | Private | Vacant | 0.09 | $2,730 | $88 | $220 |
| 183512303062 | Private | Vacant | 0.10 | $2,730 | $88 | $220 |
| 183512301026 | Private | Vacant | 0.07 | $2,180 | $70 | $175 |
| 183512301038 | Private | Vacant | 0.10 | $2,000 | $64 | $160 |
| 183512301016 | Private | Vacant | 0.15 | $1,020 | $33 | $83 |
| 183512310115 | Private | Vacant | 0.12 | $650 | $21 | $53 |