Plan Atlasby BDITS

Central City · Plan Portal

Mammoth Hill Village - Parcel Yield Report

Scenario scn-0002-mountain-city-rezone-2026 · City Lens (tax base) · Private (investable) only · 7 village parcels · generated 2026-07-07

Headline

+$4,149 / yr to the tax base

Across 5 investable parcels in Mammoth Hill Village, proposed code vs current.

Current code

35 ft - FAR 1

$2,766 / yr annual tax

Proposed code

65 ft - FAR 2.5

$6,915 / yr annual tax

Delta

+$4,149 / yr

106,728 sf buildable (+150%)

Parcels (5) - ranked by proposed annual tax

ParcelOwnerTypeAcresAssessedCurrent taxProposed
183512301041PrivateVacant0.10$12,990$1,521$3,803
183513201003PrivateBuilt0.55$18,600$597$1,493
183513200009PrivateBuilt0.43$14,030$451$1,128
183512301100PrivateVacant0.37$4,170$134$335
183512300092PrivateBuilt0.18$1,950$63$158

Ownership classes (Mammoth Hill Village scope): Private 5 - City of Central 2.

Current tax is the Gilpin County assessor’s real figure (assessed × mill levy). Proposed is the FAR-uplift model (×2.50) or, where marked Revit, the architect’s pro-forma. Report scoped to Mammoth Hill Village; owner names excluded (public record, PII-leaning). L1 digital-model derivation.