Plan Atlasby BDITS

Central City · Plan Portal

Mountain City - Parcel Yield Report

Scenario scn-0002-mountain-city-rezone-2026 · City Lens (tax base) · Private (investable) only · 34 village parcels · generated 2026-07-07

Headline

+$83,736 / yr to the tax base

Across 33 investable parcels in Mountain City, proposed code vs current.

Current code

35 ft - FAR 1

$55,824 / yr annual tax

Proposed code

65 ft - FAR 2.5

$139,560 / yr annual tax

Delta

+$83,736 / yr

586,177 sf buildable (+150%)

Parcels (33) - ranked by proposed annual tax

ParcelOwnerTypeAcresAssessedCurrent taxProposed
183512401084PrivateBuilt0.75$66,370$7,773$19,433
183512401042PrivateBuilt0.18$57,480$6,732$16,830
183512401043PrivateBuilt0.15$52,520$6,151$15,378
183512442049PrivateBuilt0.21$46,390$5,433$13,583
183512401083PrivateVacant0.50$45,550$5,335$13,338
183512442052PrivateVacant0.35$38,530$4,513$11,283
183512401116PrivateBuilt0.44$27,020$3,165$7,913
183512401117PrivateVacant0.35$20,800$2,436$6,090
183512401053PrivateVacant0.13$19,670$2,304$5,760
183512442050PrivateVacant0.18$19,040$2,230$5,575
183512401041PrivateBuilt0.10$16,870$1,976$4,940
183512401051PrivateVacant0.93$7,890$924$2,310
183512401014PrivateBuilt0.21$25,270$812$2,030
183512401104PrivateVacant0.27$6,770$793$1,983
183512401193PrivateBuilt0.12$17,930$576$1,440
183512401013PrivateBuilt0.20$17,390$559$1,398
183512401106PrivateVacant0.29$4,260$499$1,248
183512401023PrivateBuilt0.09$14,850$477$1,193
183512401009PrivateBuilt0.37$14,630$470$1,175
183512401024PrivateBuilt0.69$12,560$403$1,008
183512401192PrivateBuilt0.11$12,010$386$965
183512401021PrivateBuilt0.32$11,360$365$913
183512401100PrivateBuilt0.26$9,110$293$733
183512401099PrivateBuilt0.20$6,750$217$543
183512401039PrivateVacant0.21$5,450$175$438
183512401076PrivateBuilt0.07$5,000$161$403
183512401105PrivateVacant0.18$4,730$152$380
183512401012PrivateVacant0.16$4,360$140$350
183512401040PrivateBuilt0.27$3,550$114$285
183512401113PrivateVacant0.42$3,560$114$285
183512401075PrivateVacant0.04$730$85$213
183512401102PrivateVacant0.06$1,890$61$153
183512401085PrivateVacant0.16$0$0$0

Ownership classes (Mountain City scope): Private 33 - City of Central 1.

Current tax is the Gilpin County assessor’s real figure (assessed × mill levy). Proposed is the FAR-uplift model (×2.50) or, where marked Revit, the architect’s pro-forma. Report scoped to Mountain City; owner names excluded (public record, PII-leaning). L1 digital-model derivation.