Plan Atlasby BDITS

Central City · Plan Portal

Virginia Hill/Canyon - Parcel Yield Report

Scenario scn-0002-mountain-city-rezone-2026 · City Lens (tax base) · Private (investable) only · 11 village parcels · generated 2026-07-07

Headline

+$45,936 / yr to the tax base

Across 11 investable parcels in Virginia Hill/Canyon, proposed code vs current.

Current code

35 ft - FAR 1

$30,624 / yr annual tax

Proposed code

65 ft - FAR 2.5

$76,560 / yr annual tax

Delta

+$45,936 / yr

1,910,312 sf buildable (+150%)

Parcels (11) - ranked by proposed annual tax

ParcelOwnerTypeAcresAssessedCurrent taxProposed
R005348PrivateBuilt27.37$335,120$10,765$26,913
183512401077PrivateBuilt0.72$90,770$10,631$26,578
R009080PrivateVacant0.00$34,630$4,056$10,140
183512401145PrivateVacant0.00$10,610$1,243$3,108
183512401015PrivateBuilt0.15$23,080$741$1,853
183512401001PrivateBuilt0.13$20,830$669$1,673
BLMPrivateBuilt0.12$19,580$629$1,573
183512401004PrivateBuilt0.22$18,450$593$1,483
183512401003PrivateBuilt0.08$14,930$480$1,200
183512401045PrivateBuilt0.29$13,160$423$1,058
183512401046PrivateBuilt0.17$12,280$394$985

Ownership classes (Virginia Hill/Canyon scope): Private 11.

Current tax is the Gilpin County assessor’s real figure (assessed × mill levy). Proposed is the FAR-uplift model (×2.50) or, where marked Revit, the architect’s pro-forma. Report scoped to Virginia Hill/Canyon; owner names excluded (public record, PII-leaning). L1 digital-model derivation.