Plan Atlasby BDITS

Central City · Plan Portal

Winnebago Hill (Upper Village) - Parcel Yield Report

Scenario scn-0002-mountain-city-rezone-2026 · City Lens (tax base) · Private (investable) only · 18 village parcels · generated 2026-07-07

Headline

+$8,250 / yr to the tax base

Across 11 investable parcels in Winnebago Hill (Upper Village), proposed code vs current.

Current code

35 ft - FAR 1

$5,500 / yr annual tax

Proposed code

65 ft - FAR 2.5

$13,750 / yr annual tax

Delta

+$8,250 / yr

273,922 sf buildable (+150%)

Parcels (11) - ranked by proposed annual tax

ParcelOwnerTypeAcresAssessedCurrent taxProposed
183511101059PrivateBuilt0.54$32,080$1,031$2,578
183511100017PrivateBuilt0.36$28,860$927$2,318
183511401041PrivateBuilt0.50$21,400$687$1,718
183511101030PrivateBuilt0.66$21,070$677$1,693
183511101014PrivateBuilt0.68$15,950$512$1,280
183511101028PrivateBuilt0.26$14,390$462$1,155
183511101029PrivateBuilt0.20$13,950$448$1,120
183511100320PrivateBuilt0.27$11,230$361$903
183511100302PrivateVacant0.13$5,860$188$470
183511100018PrivateBuilt0.48$3,520$113$283
183511101037PrivateVacant0.13$2,930$94$235

Ownership classes (Winnebago Hill (Upper Village) scope): Private 11 - City of Central 7.

Current tax is the Gilpin County assessor’s real figure (assessed × mill levy). Proposed is the FAR-uplift model (×2.50) or, where marked Revit, the architect’s pro-forma. Report scoped to Winnebago Hill (Upper Village); owner names excluded (public record, PII-leaning). L1 digital-model derivation.